Residential building land at Cullompton, Devon, acquired for school–Part of site for which detailed planning consent granted–Claim for injurious affection to retained land by severance rejected by tribunal as not substantiated–Inability of claimant builders to continue to average costs over whole site does not depreciate value of retained land–Value of land taken derived from comparable transactions–Weight of evidence towards claimant’s valuer’s opinion of value
Sir Frederick
Corfield QC and E R E Caws (instructed by Riley & Co, of Blackburn)
appeared for the claimant; Viscount Colville of Culross QC (instructed by the
solicitor to Devon County Council) for the acquiring authority.
Giving his
decision, MR STRATHON said: This is a reference to determine the amount of
compensation payable to Frederick Powell & Son Ltd by the Devon County
Council upon the compulsory acquisition of the claimant’s freehold interest in
1.6 acres of land at Crow Bridge, Cullompton, Devon.
The following
facts are included in an agreed statement by the parties:
(A) General facts:
(1) The claimant is a subsidiary of the Broseley
Group of Companies, one of the major housebuilding companies in the country.
The claimant is principally concerned with housing development in south-west
England.
(2) The acquiring authority is a local education
authority and requires the subject land for the purposes of a proposed infants
school.
(3) The subject land has an area of 1.6 acres and
lies on the western side of Cullompton, being approximately 750 yds from the
town centre.
(4) The site consists of part of an enclosure of
pasture land with a moderate slope from the western corner to the north-east
and south-east. There is an 8ft depression in the eastern corner of the site
which has an area of 0.13-acre. To the east and south of the site there are
council housing estates.
(5) Formerly a market town, Cullompton is 15
miles from Exeter by the M5 motorway and 21 miles by motorway from Taunton.
(6) The population of the town of Cullompton
according to a population census carried out by the Central Information Service
in 1976 was 3,750.
(7) Possession of the subject land was delivered
up to the county council by agreement on April 10 1978.
(8) The appropriate date for the valuation of the
subject land is April 10 1978.
(B) Chronological facts:
(1) On May 9 1972 outline planning permission for
residential development was granted by Tiverton District Council in respect of,
inter alia, the subject land.
(2) The claimant purchased the 9-acre Brook Close
Estate, including the subject land, in 1973 with the benefit of the above
outline consent, contracts having been exchanged on August 23 1973.
(3) The Brook Close Estate adjoins the North Farm
Estate which is being developed by the claimant for private housing;
approximately 17.8 acres have been completed and sold. Of the Brook Close
Estate 3 acres are reserved for public open space and approximately 6 acres,
including the subject land, have the benefit of detailed planning consent for
the erection of 105 dwellings together with garages, roads and sewers.
(4) On October 23 1973 the county education
officer lodged an application for planning permission under the Town and
Country Planning (General) Regulations 1969 for deemed planning consent for
development of the subject land as an infants school. On the same day the
county education officer wrote to the claimant inviting it to sell the subject
land to the county council for education purposes. This was the first indication
to the claimant that the county council required the subject land.
(5) The claimant replied on October 26 1973
indicating that it was not prepared to sell to the county council by agreement.
(6) A resolution to make a compulsory purchase
order was made by the county council’s Estates Sub-Committee on September 13
1974, and at its meeting on October 17 1974 the county council approved the
minutes of the Estates Sub-Committee.
(7) Planning permission for the school site was
deemed to have been granted by the Secretary of State for the Environment by
virtue of a resolution of the Education Committee of the Devon County Council
on September 19 1974.
(8) The compulsory purchase order was sealed by
the county council on March 13 1975 and the claimant was served with notice
accordingly on March 17 1975.
(9) The claimant lodged an objection to the
compulsory purchase order on March 27 1975.
(10) At the time that the compulsory purchase order
was made, the claimant had not formally submitted, for the approval of the local
planning authority, its detailed proposals for the development of the Brook
Close Estate of which the subject land is part.
(11) On April 29 1975 the claimant applied to the
local planning authority for approval of details reserved by the outline planning
permission dated May 9 1972 relating to the layout of 105 houses, garages,
roads and sewers. Following a public inquiry on February 26 and 27 1976 the
compulsory purchase order was confirmed by the Secretary of State on March 10
1977 with modifications. The inspector had recommended adjustment of the order
boundaries to coincide with the claimant’s detailed proposals for development
to achieve a more logical result and to reduce the compensation arising from
severance. The Secretary of State accepted the recommendation, but was only
able in law to amend the boundaries by reduction and not addition. This left
the question of the addition of any extra land to be agreed between the
parties.
(12) The details for the development of the Brook
Close Estate submitted to the Tiverton District Council as local planning
authority on April 29 1975, were approved by the Secretary of State on November
29 1976 following an appeal.
Blight notice
served
(13) On May 5 1977 the claimant served a blight
notice under section 193(1) of the Town and Country Planning Act 1971. By
virtue of section 196(1) of the said Act of 1971 the acquiring authority were
deemed to have served a notice to treat in respect of the subject land on July
5 1977.
(14) The claimant lodged a notice of reference at
the Lands Tribunal on December 9 1977.
(15) It is agreed that the compensation shall be
assessed on the basis of the detailed planning consent dated November 29 1976
together with the claimant’s plan number 20040 dated April 1975 (ie DCC1) which
shows the detailed layout of the 105 dwellings out of which the county council
requires the sites of 29 dwellings.
(16) At the date of being granted possession of the
subject land by the claimant, ie April 10 1978, excavation work had been
carried out on roads nos one and three, together with services therein, but
neither of these two roads had
Primary valuation |
|
|
||||||||||
29 |
|
£104,400 |
||||||||||
Less |
|
|
||||||||||
cost |
|
20,700 |
||||||||||
|
£83,700 |
|||||||||||
Compensation, say |
|
£83,700 |
||||||||||
*Note by Lands Tribunal. |
||||||||||||
Schedule 1 |
|
|
|
|||||||||
*House sale prices (as at |
|
|
|
|||||||||
105 |
|
|
£1,431,550 |
|||||||||
*Deduct cost of |
|
|
|
|||||||||
105 |
£808,276 |
|
|
|||||||||
Interest |
20,207 |
|
|
|||||||||
Building |
40,414 |
|
868,897 |
|||||||||
|
|
562,653 |
||||||||||
Interest and developers’ profit 12½ % on £1,431,550 |
|
|
178,944 |
|||||||||
Value |
|
|
£383,709 |
|||||||||
£383,709÷ |
|
|
|
|||||||||
say = £3,600 |
|
|
|
|||||||||
*Note by Lands Tribunal: |
||||||||||||
Supporting valuation I (Residual) |
|
|
|
|||||||||
Predicted sale prices |
|
|
|
|||||||||
17 |
£215,900 |
|
|
|||||||||
12 |
160,200 |
|
|
|||||||||
376,100 |
|
|
||||||||||
Less |
|
|
|
|||||||||
developers’ |
37,610 |
|
£338,490 |
|||||||||
Building costs |
|
|
|
|||||||||
17 |
121,482 |
|
|
|||||||||
12 |
95,064 |
|
|
|||||||||
Cost |
20,700 |
|
|
|||||||||
237,246 |
|
|
||||||||||
Building |
11,862 |
|
|
|||||||||
Interest |
5,931 |
|
255,039 |
|||||||||
|
|
83,451 |
||||||||||
Interest on site for 6 |
|
|
4,173 |
|||||||||
|
|
£79,270 |
||||||||||
Site value, say |
£80,000 |
|||||||||||
Supporting valuation II (Before and after) |
|
|
|
|||||||||
Value of the estate including school site 105 house |
£378,000 |
|
|
|||||||||
Less |
|
|
|
|||||||||
cost |
212,220 |
|
£165,780 |
|||||||||
Value of the estate excluding school site 76 house |
273,600 |
|
|
|||||||||
Less |
|
|
|
|||||||||
cost |
191,520 |
|
82,080 |
|||||||||
|
|
£83,700 |
||||||||||
Say |
|
£83,000 |
||||||||||
Supporting valuation III |
|
|
|
|||||||
(Value of the land to be |
||||||||||
1.6 acres at £25,000 per |
|
|
£40,000 |
|||||||
Injurious affection to |
||||||||||
Costs |
||||||||||
Erection |
|
£4,000 |
|
|
||||||
Salaries |
|
4,500 |
|
|
||||||
Cost |
|
8,400 |
|
|
||||||
Roads, |
|
|
212,220 |
|
|
|||||
|
|
229,120 |
|
|
||||||
Interest |
|
|
17,184 |
|
|
|||||
|
|
£246,304 |
|
|
||||||
£246,304 |
|
|
£2,346 |
|
|
|||||
Cost |
|
|
29 |
|
|
|||||
|
|
68,034 |
|
|
||||||
Less |
|
|
|
|
|
|||||
Savings |
£20,700 |
|
|
|
|
|||||
Plus |
|
|
|
|
|
|||||
Interest |
1,552 |
|
|
|
|
|||||
Saving |
1,290 |
|
23,542 |
|
44,492 |
|||||
Compensation |
£84,492 |
|||||||||
For the acquiring authority, C B Keene ARICS, assistant county
estates surveyor, submitted the following valuations:
Primary valuation (Ripe acreage basis) |
|
1.6 |
£32,000 |
Check valuation (Serviced plot basis) |
|
29 |
£56,144 |
Less |
|
Estimated |
24,130 |
£32,014 |
been completed. No building works had begun within the boundaries of
the subject land. House-building operations had started on land held therewith.
Mr Hughes
Brackett FRICS gave evidence on behalf of the claimant: he submitted a primary
and three supporting valuations, the primary valuation of £83,000 being the
amount of compensation claimed. The amount is the sum of two heads of claim (a)
the value of the land taken and (b) injurious affection to the land held
therewith. The valuations, which are rearranged for ease of reference, are set
out above.
As has been
said, the claim includes compensation for injurious affection to the retained
4.40 acres of building land by severance from the 1.60 acres of land taken. It
was submitted by Sir Frederick Corfield for the claimant that it is fundamental
in this case that injurious affection is suffered. The reason for such a claim
is described by Mr Brackett to be that a smaller number of 76 houses are left
to cover the overheads, which virtually remain the same as for 105 houses.
Evidence about
injurious affection
Before dealing
with the submitted valuations, I will consider the evidence about injurious
affection for which the amount of compensation is not separately identified in
Mr Brackett’s primary valuation or in supporting valuations I and II; Mr
Brackett regards supporting valuation III as a check and in his view it is not
the most reliable method of assessing the loss. In his opinion injurious
affection is there, it is severe and it is difficult to assess. Each house has
to bear its share of development costs, being the actual cost of the house
itself and its share of common costs over the whole estate of six acres.
Mr Brackett
considers that it is misleading to suggest that the reference land, which on
the approved layout would be developed at higher density and at less cost per
unit, would have subsidised the remainder of the estate on which the
infrastructure costs are heavier. The claim is made only for the reduction in
the value of the 4.40 acres severed; it is not a claim, Mr Brackett says, for
loss of profits on development of a building site, a proposition which was not
approved in Wimpey & Co v Middlesex CC [1938] 3 All ER 781.
The retained land has to be developed in accordance with the approved layout. The
planning process took two years and any attempt to revise the pattern would
result in loss of time and money.
The value
approach to this item is to be found in paragraph 5 of the preface to Mr
Brackett’s valuation. It is as follows:
In practical
terms the most reliable method of calculating the compensation is to value the
land taken as part of the estate from which it is being severed, or to value
the estate as a whole and as a diminished part, the difference representing the
loss to the landowner. The Primary Valuation is on the basis of the land being
taken as part of the whole estate and supports the total amount claimed, namely
£83,000 both in respect of land taken and injurious affection due to severance.
Any division of this figure is really arbitrary, but in order to meet the
statutory requirement an attempt has been made in Supporting Valuation III in
which the value of the land taken and the injurious affection are separately
calculated. The result shows a higher figure than that claimed, but this does
not invalidate the principal claim.
Before turning
to Mr Keene’s evidence I should refer to Sir Frederick Corfield’s submission
that Wimpey is to be distinguished, since it concerned acquisition of
the whole ownership. However, Mr Brackett firmly expresses his valuation of
injurious affection as depreciation in the value of the land retained. I was
also referred by a submission by Lord Colville to D McEwing & Sons Ltd
v Renfrew County Council (1959) 11 P & CR 306.
Mr Keene’s
approach to the claim is to endeavour to identify the actual injurious
affection suffered. His first conclusion is that cost of the roads on the
retained land is high, much higher per unit than the cost of roads on the
reference land. In his experience injury suffered is usually clearly
identifiable as a direct consequence of the acquisition of land. But in the
instant case it is his view that every metre of road and services on the land
retained is put to useful purpose and service; no money is thrown away. The
acquisition has not created the need for additional lengths of roads; Road no 1
is required for its full length through the estate for development and the
value of the land acquired takes into account its access to that road. High
costs of the retained land are inherent in that land and no higher costs are
imposed by acquisition of the reference land.
In criticism
of Mr Brackett’s averaging of costs, Mr Keene’s view is that averaging is an
accounting transfer of profits from the more profitable development of the
reference land to the high infrastructure cost of the retained land. Mr Keene
is unable to identify any injurious affection suffered by severance of the land
retained.
‘Costs to be
spread over houses’
The only
valuation in which injurious affection is the subject of separate assessment is
Mr Brackett’s supporting valuation III, where items feature under the heading
‘injurious affection to remainder of land held therewith.’ They are described as ‘costs to be spread
over houses to be erected’ and I will consider them seriatim:
1. |
£4,000 |
C D Morgan, a director of the claimant’s company, said that the
compound came into use in December 1977/January 1978 as road construction was
started. The cost of erection and dismantling would be the same for development
of 105 units as of 76 units; the loss of the land taken rendered the retained
land less profitable.
2. Salaries during road |
£4,500 |
This item covers the part of the salaries not included in the bill
of quantities for road construction, but charged to house building. If 105
houses were built the cost per unit for this item would be reduced.
3. |
£8,400 |
Much of this plant, required for housebuilding, is hired at a weekly
rate of approximately £120. The saving of hire for plant not required for
construction on 29 units on the reference land is estimated by Mr Brackett to
be £1,290, an amount which can be seen in his valuation as ‘saving of
overheads.’ The balance of the cost,
£7,110, is spread over 105 units and thus a proportion is borne by the
reference land.
4. Roads, services etc |
£212,220 |
This amount comprises the actual and estimated cost of roads and
services for the 105 units on the whole estate of 6.0 acres. The equivalent
cost per unit is £2,021; the estimated saving on roads nos 4 and 5, which would
have been built to serve 29 units on the reference land, appears in Mr
Brackett’s valuation at £20,700 at £714 per unit.
I accept Mr
Keene’s view that, subject to the allowances made in respect of savings, the
development of the retained 4.4 acres requires the expenditure of the four
items of costs. The acquisition of the reference land does not render the
expenditure abortive. The consequence of the acquisition is that the claimants
are denied the development of 1.6 acres at costs which are lower than those
which prevail on the retained land. Mr Brackett does not regard supporting
valuation III as the most reliable method of assessing the loss which is
claimed, but it is only this valuation which defines the substance of the claim
for injurious affection separately from the valuation of the land taken.
The inability
of the claimant, by reason of the acquisition, to continue a practice of
averaging costs over the 6.0 acres of ownership does not in my judgment
depreciate the value of the 4.4 acres of retained land, as is the contention of
Mr Brackett. It is not in issue that the value of the land taken is to be
assessed on the basis that roads, sewers and all services are available at its
boundary, so that it reflects the benefit of actual and anticipated expenditure
which contributes to its ripeness for development.
I have come to
the conclusion that the evidence does not support the claim that the value of
the 4.4 acres of retained land is depreciated by severance by the acquisition
of the reference land. My finding is not affected by the agreement of the
parties during the hearing that the costs of roads and services which appear in
the submitted valuations, and which are reproduced in this decision, required
amendment. The agreed amendments are: for the whole of the 6.0 acres, £212,220
to £210,456; for the 1.6 acres of land taken £20,700 to £32,300; and for the
4.4 acres retained £191,520 to £178,156. The acquiring authority says that the
effect of the amendments would be to reduce the amount of Mr Brackett’s
supporting valuation III from £85,782 to £72,780. The primary and supporting
valuations I and II would be similarly affected.
I turn to the
value of the land taken. I again refer to para 5 of the ‘Basis of Valuation’
which prefaces Mr Brackett’s valuations and in particular the statement that
‘The primary valuation is on the basis of the land being taken as part of the
whole estate and supports the total amount claimed, namely £83,000 both in respect
of land taken and injurious affection due to severance.’ The primary valuation, at £3,600 per plot, is
derived from Schedule 1, which itself is a valuation, on the residual method,
of the whole estate of 6.0 acres with roads, sewers and services. Mr Brackett
himself says that any division of the primary valuation is really arbitrary and
Mr Keene is unable to suggest an apportionment.
Supporting
valuation I is a residual valuation using the data in Schedule 1 as to the
costs of construction and sale prices of 29 houses which, but for the
compulsory purchase, it was proposed to build on the reference land. Supporting
valuation II, which is on the ‘before-and-after’ method, also takes the plot
value of £3,600 from Schedule 1 as the basis for both ‘before’ and ‘after’
values. Supporting valuations I and II both attract the similar criticism that
they are said by Mr Brackett to include injurious affection in respect of
depreciation in the value of the land retained whereas I have found that such a
claim has not been substantiated.
I find the
primary valuation and supporting valuations I and II do not assist in
determining the value of the land taken. Much has been said in evidence about
the residual method of valuation, but in the light of my finding further examination
of its use in the instant case is unnecessary.
Comparable
transactions
There is,
however, other evidence on which the parties rely for support, namely
transactions of the sales of parcels of land which I inspected accompanied by
Mr Brackett and Mr Keene. The 100-mile tour of inspection of eight sites
extended from Cullompton in the north to Silverlands (the south-western
outskirts of Exeter) and from Crediton in the west to Colyton in the east.
Three of the comparables were cited by both surveyors, another by Mr Brackett
and four others by Mr Keene. I will now examine this evidence.
In his
supporting valuation III, Mr Brackett values the reference land of 1.6 acres at
£25,000 per acre = £40,000. He says it is the value of the land if separately held
and excluding any sum which would be paid by the owner of the adjoining estate
as a special purchaser. This exclusion is on account of Mr Brackett’s
understanding that section 5 rule (3) of the Land Compensation Act 1961 would
be brought into play; but both Sir Frederick Corfield and Lord Colville
considered that the rule is not applicable on the facts of the instant case. Mr
Brackett says that his valuation of £25,000 per acre is derived exclusively
from the comparable transactions. In his primary valuation Mr Keene values the
reference land of 1.6 acres at £20,000 per acre = £32,000; he relies for
support of this value on the comparables.
The eight
transactions comprise one sale by public auction, one sale by public tender,
two sales by private treaty and five purchases by local authorities. They span
a period from March 1976 to July 1978 (three months after the date of
valuation). Sale prices per acre adjusted by Mr Keene by addition for abnormal
on-site and off-site costs vary from £34,580 to £15,084. The smallest site is
1.04 acres and the largest 14.10 acres. Planning densities of dwellings per
acre vary from 15 to 7.23 to the acre by comparison with 18.2 for the reference
land. Mr Brackett made further adjustments to the sale prices for the value difference
between the dates of sale and the date of valuation. The percentage increases
vary between 50% and 23% and a decrease of 12 1/2% in respect of the
post-valuation date sale. For these adjustments Mr Brackett relied on two sales
by the claimant by compulsory purchase procedure at Sidmouth which demonstrated
an increase in price of 50% between August 1976 and April 1978, a difference
which accorded with his general experience.
Award
On a review of
all the evidence, which was confirmed by my inspections, I accept that the
Sidmouth difference of levels of values should not be applied to all the
transactions, but I do not accept Mr Keene’s contention that prices remained
stable throughout the relevant period. I also consider that Cullompton is not
entirely beyond the influence of the higher land values that prevail in the
area around Exeter. I have come to the conclusion that the weight of evidence
is towards Mr Brackett’s opinion of value and I determine the value of the
reference land at April 10 1978 to be £24,000 per acre. The amount of
compensation is therefore £38,400, being 1.6 acres at £24,000 per acre.
The acquiring
authority will pay the claimant £38,400 compensation for the compulsory
purchase of the freehold interest of 1.6 acres of land at Cullompton. The
authority will also pay to the claimant a surveyor’s fee on Scale 5 of the
Scales of Charges of the Royal Institution of Chartered Surveyors and legal
costs properly incurred from the date of the notice to treat to the date of the
notice of reference.
Having opened
the sealed offer of compensation lodged by the acquiring authority, I find the
amount thereof exceeds the amount of my award. The acquiring authority will pay
the costs of the claimant of this reference up to the date of the sealed offer
and the claimant will pay the costs of the acquiring authority as from that
date, such costs, if not agreed, to be taxed by the Registrar of the Lands
Tribunal on the High Court Scale.