Leasehold Reform, Housing and Urban Development Act 1993, section 24 — Acquisition of freehold reversion to three flats — Rising ground rents — Whether open market value will reflect value of insurance commissions
The nominee
purchasers sought the determination by the tribunal of the price payable for
the acquisition of the freehold in a building converted to three flats; they
put forward a valuation of £915 and referred to the price of £750 paid in 1993
when the freehold was acquired by the present landlord. The landlord argued for
£3,655 contending that its investment in a freehold ground rent was valued not
only on the ground rent itself but also on the insurance commission, benefits
of management and subsidiary income.
11%. Although there may be special purchasers willing to pay a higher price for
ground rents because of the possibility of earning insurance commission, this
could not be accepted as a proper basis for establishing market value.
No cases are
referred to in this report.
The nominee
purchasers, Mr AG Moore, Mr SJ Moore, Mr KA Stirling and Ms WM Pank, appeared
in person; Graham Clark (instructed by Malthouse Chevalier) represented the
respondent landlord.
Giving the
decision of the tribunal, Mr
GF Bowden said: This is an
application made pursuant to section 24 of the Leasehold Reform, Housing and
Urban Development Act 1993 (the Act) by the qualifying nominee purchaser for
determination of the price to be paid for the freehold in 44 Lancaster Avenue,
West Norwood, London SE27 (the subject premises). The participating tenants
were as follows: Mr Adam Moore and Mr Simon Moore co-tenants, Ms Wendy Pank and
Mr Keith Stirling. The subject premises are a four-storey end-of-terrace
property converted into three self-contained units as follows.
Flat 1,
semi-basement and garden, with car parking at rear; Mr A and Mr S Moore.
Flat 2, hall
floor, with car parking at front; Ms W Pank.
Flat 3, first
and second-floor maisonette with car parking at front; Mr Keith Stirling.
By initial
notice dated November 16 1994 the joint nominee purchasers gave notice of their
claim to exercise the right of collective enfranchisement, proposing a purchase
price of £750 for the freehold interest in the specified premises and £250 for
the freehold interest in the additional property. The reversioner Escalus
Properties Ltd, through its solicitors, Malthouse Chevalier, served a
counternotice in which it admitted the participating tenants’ right to exercise
their right to collective enfranchisement but contested the tenants’ proposed
purchase price, making a counter-proposal of £2,250 for the specified premises
and £750 for the additional property. It was agreed at the hearing that the
tenants qualified for the right of collective enfranchisement in respect of the
subject premises and that the price of the freehold interest was the only
matter for determination by the tribunal. The tenants submitted a valuation in
the recommended form prepared with the assistance of Messrs J Trevor &
Webster.
Valuation
of the nominee purchaser
Lease term
(remainder) — whole house
1996–2018 |
22 years |
@ £75 pa |
Ground rent |
2019–2051 |
33 years |
@ £150 pa |
Ground rent |
2052–2084 |
33 years |
@ £225 pa |
Ground rent |
1. Value of lease |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£623 |
2. Reversion |
|
|
|
|
|
|
|
|
Current value of flats: |
|
£ |
|
£ |
|
£ |
|
|
Upper flat |
|
60,000 |
|
|
|
|
|
|
Middle flat |
|
34,500 |
|
|
|
|
|
|
Lower flat |
|
60,000 |
|
|
|
|
|
|
|
|
154,500 |
|
|
|
|
|
|
Increase: 5% |
|
7,725 |
|
|
|
|
|
|
|
|
162,225 |
|
|
|
|
|
|
Present value @ 13% |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
3. Marriage value |
|
|
|
|
|
|
|
|
Assumed |
|
|
|
|
|
|
|
|
New leases (999 years) |
|
|
|
|
|
|
|
|
Upper flat |
|
60,400 |
|
|
|
|
|
|
Middle flat |
|
34,900 |
|
|
|
|
|
|
Lower flat |
|
60,400 |
|
|
|
|
|
|
|
|
|
|
155,700 |
|
|
|
|
Less present |
|
|
|
|
|
|
|
|
Freehold interest |
|
623 |
|
|
|
|
|
|
Upper flat |
|
60,000 |
|
|
|
|
|
|
Middle flat |
|
34,500 |
|
|
|
|
|
|
Lower flat |
|
60,000 |
|
|
|
|
|
|
|
|
|
|
155,123 |
|
|
|
|
Marriage value |
|
|
|
|
|
577 |
|
|
Landlord’s share at 50% |
|
|
|
|
|
(288) |
|
|
|
|
|
|
|
|
|
|
289 |
Total valuation |
|
|
|
|
|
|
|
915 |
The
reversioner did not submit a valuation in the form provided for in the Act, but
analysed transactions in a proof of evidence prepared by Mr Christopher Case,
as expert witness, from which Mr Graham Clark, counsel for the reversioner,
proposed a value of £3,655, and Mr Case, proposed a value of £3,565.
At the hearing
Mr Keith Stirling, tenant of flat 3, spoke on behalf of himself and the other
applicants. He put before the tribunal a proof of evidence from which he spoke.
He explained that the property had been a single dwelling-house that had been
converted into three units in 1985, and the separate flats had been sold on
99-year leases from December 1984. The ground rent, which was the same for each
flat, was £25 pa for the first 33 years, rising to £50 pa for the next 33 years
and then £75 pa for the remainder of the term. Flat 1, the garden flat, was
occupied by Mr Adam Moore and Mr Simon Moore who acquired the lease in 1987.
This flat has sole use of the small garden with parking space at the rear of the
flat, and has its own separate entrance on Ardlui Road at the side. The middle
flat, flat 2, was occupied by Ms Wendy Pank, who acquired the lease in 1993.
This flat is accessed by the main front door to a communal lobby and then its
own front door to the flat. It has a balcony at the back overlooking the
garden. Flat 3, the top flat, which is on two floors, is occupied by Mr Keith
Stirling who acquired the lease in 1985. It shares, with flat 2, the parking
area in front of the property, where there is provision for parking some four
cars.
The property
had been converted by a Mr Joseph Nolan, who after the individual flats had
been sold, took little interest in the property. It was the leaseholders
themselves who took over the management of the property, arranging insurance
and security measures. They attempted on a number of occasions to purchase the
freehold by agreement, but for one reason or another, these negotiations never
came to completion. The leaseholders were advised in May 1993 by the landlord’s
agents, Cornerstone, that the reversion was to be sold at auction; Ms Pank, who
at that time was in the process of buying the lease of flat 2, through her
solicitors, informed Mr Nolan’s solicitors that there had been no offer to sell
the freehold to her. She was advised that the auction would go ahead unless she
signed a contract to purchase, prior to the auction. She was advised to attend
the auction and serve on the purchaser a section 11 and 12 notice under the
Landlord and Tenant Act 1987. This was done, but since at that time, she was
unable to make immediate payment, the leaseholders were not able to complete.
The freehold interest was sold in July 1993 for £750.
reversioner was Escalus Properties. The leaseholders did not attach any
particular significance to this communication and took no action. Three months
later they each received a demand for £782.05 to cover insurance of the
property (cover which had in fact already been effected by the tenants),
maintenance, audit and management fees. These demands from the landlord have
increased in the intervening year, and while they have been paid in the past,
the size of the maintenance fund has remained a matter of dispute.
The tenants on
deciding to purchase the freehold made a study of the local market. They put
before the tribunal 10 comparables, four freehold and six leasehold
transactions, as the basis of calculations set out (above). They offered the
sum of £1,000 for the freehold interest in the subject property.
The nominee
purchaser put before the tribunal the following transactions for consideration.
With regard to
freehold values the following sales:
38
Rosendale Road
Four
self-contained flats of one to three bedrooms on a 99-year lease from 1985.
Ground rent £45 pa/flat first 33 years rising to £90 and £135 after periods of
33 years.
Freehold price
paid March 1995 £3,000.
27
Lancaster Avenue
Four
self-contained flats of one to three bedrooms on a 125-year lease from 1985.
Ground rent £400 pa in total for the whole house.
Freehold price
paid September 1995 £3,000.
28 Thurlow
Park Road
Three
self-contained flats of one to two bedrooms on an 88-year lease from 1995.
Ground rent £15 pa/flat.
Freehold price
paid December 1995 £1,000.
44
Lancaster Avenue (the subject house)
Three
self-contained flats of one to two bedrooms on a 99-year lease from Christmas
1984. Ground rent £25 pa/flat first 33 years rising to £50 and £75 after
periods of 33 years.
Freehold price
paid July 1993 £750.
With regards
to leasehold values they gave the following market indications:
27d
Lancaster Avenue
One-bedroom
flat with garden. Freehold.
Price paid
September 1995 £31,500. (Freehold purchased simultaneously.)
28 Thurlow
Park Road
One bedroom
flat. 88-year lease. Ground rent £15 pa.
Price paid
September 1995 £30,000.
33
Rosendale Road
One-bedroom
garden flat. 116-year lease. Ground rent £25 pa.
Price paid
March 1992 £44,995.
36 Turney
Road
Three bedroom
flat. 125-year lease. Ground rent £150 pa.
Price paid
November 1995 £73,500.
100a
Casewick Road
One-bedroom
flat. 999-year lease (from 1991). Ground rent one shilling pa.
Price paid
October 1995 £43,000.
44
Lancaster Avenue (in subject house)
Hall-floor
flat. One bedroom. 90-year lease. Ground rent £25 pa (rising after 2017) etc.
Price paid May
1993 £34,500.
Mr Clark,
counsel for the reversioner called Mr Christopher Case, a director of Empress
Properties Ltd, who act as managing agents in respect of the subject property
for the reversioner Escalus Properties Ltd. Mr Case submitted a written
statement. He stated that in managing his clients’ properties he placed all the
insurance business through Princess Insurance Agencies, which provided cover on
the whole portfolio. The portfolio is insured with the Commercial Union
Assurance Co and a 20% commission is received by the landlord. When valuing a
freehold ground rent, account is taken of the commission recoverable as a
result of the landlord being able to effect the insurance cover. The value to
be attributed to the insurance commission in respect of the subject property
was £826.18.
With regard to
auction sales, Mr Case stated that it was his experience, that those freehold
ground rents sold at auction were invariably problem properties, either subject
to litigation, or arrears of service charges which are disputed by lessees, or
with defective leases. It was a risky investment to purchase freeholds at
auction on the limited information that was usually provided. It is therefore
dangerous to rely on auction results for the purposes of a valuation under the
1993 Act. Since the subject property is part of a well managed portfolio, if
sold it would only be willingly sold as part of such a portfolio and would
command a higher price than by sale at auction.
Appendix 5 of
Mr Case’s statement set out a schedule of some 21 freehold ground rent sales
pursuant to the Act. The properties listed in this schedule ranged over a wide
area of London, although none of them in the broad locality of the subject
property. Details were given of the unexpired terms, ground rents, insurance
premiums and commissions and the purchase prices of these properties. On
analysis, it was said that whether the freehold interest is based on a 7% or
14% return on ground rent, the total paid is, on average 264% of the freehold
interest on the basis of 7 years’ purchase and 6 years’ purchase of insurance
commission. On this basis Mr Case contended the freehold interest and the
marriage value to the tenants of the subject property was in the region of
£3,565.
Mr Clark, in
his submission, emphasised that his client’s investment in a freehold ground
rent was valued on the basis of not only the ground rent itself, but also any
insurance commission, benefits of management and subsidiary income such as
premiums for deeds of variation. The most likely potential purchasers, prepared
to pay for such benefits as that of the interest in the subject property, would
be the holders of other substantial ground rent portfolios. Mr Case’s evidence
to the tribunal was that his client would not sell at auction, since this is
not where the best properties are sold. True valuation is to be ascertained by
reference to private treaty transactions and analysis of those sales, (such as
set out in appendices 2A and B of Mr Case’s statement) shows that ground rent
and insurance commission income should be considered separately. Analysis
suggests that there should be 7 YP for the ground rent and 6 YP for the
insurance commission and this produces a starting value of £1,351 for the
freehold without special features.
With regard to
marriage value Mr Clark identified the elements giving rise to a marriage value
as being control achieved by the lessees and the ability to grant new leases
without premium or limit of term; such control is of value to the lessees. He
contended that on the analysis of actual sales the true price is about £3,655.
Inspection
Lancaster
Avenue was a wide tree-lined residential road of substantial properties,
largely of the Victorian period, but some of a later date and with some newly
built redevelopment. The subject property was a three-storey, end-of-terrace,
semi-detached house with semi-basement. There were some six steps up to an
impressive front entrance with a porch supported by corinthian-style columns.
The front elevation had a bay front to the hall floor and the facade was
rendered and white painted. The side and rear elevations were brick. The
overall external condition of the property was in reasonably good order. The
site of the house and garden was triangular in shape, being wider on the
Lancaster Avenue frontage and tapering away at the rear along the line of the adjacent
Ardlui Road. At the front of the property was a garden area which could provide
off-street parking space for some four cars. These spaces were used by flats 2
and 3. The rear yard had a side
for flat 1. The garden flat, flat 1, a semi-basement, had its own separate
entrance at the side in Ardlui Road. It comprised a livingroom, two bedrooms,
kitchen and bathroom. The damp proofing arrangements of the original conversion
had proved to be ineffective, and new works had been carried out by the tenant
in 1990. Many of the windows had security bars and grilles. There was double
glazing to the windows of the front room. The other room at the front, although
of reasonable size, had a particularly small window offering only restricted
light to the room. Glazed patio doors to the rear room gave access to the patio
area and the strip garden beyond. Natural light to this room was impaired by
the overhang of the balcony to the flat above. The bathroom was an internal
room. The galley-style kitchen was small but well equipped. The flat had an
independent gas fired central heating system.
Flat 2 on the
hall, or upper-ground floor, comprised a livingroom, and one bedroom, kitchen
and bathroom, with a balcony overlooking the garden at the back. Access was via
the main front entrance, through a small shared lobby to its own front door.
The front livingroom retained its original proportions and some of the original
features from when the house was built. The remainder of the flat though
planned with a convenient and compact layout, had a somewhat cramped confined
feel with a narrow hallway, small lobby and galley kitchen. The bathroom was an
internal room, ventilated by an extractor fan. The flat had an independent, gas
fired central heating system.
Flat 3, the
first and second-floor maisonette with its front door off the entrance lobby
and well lit staircase, leading up to a landing with cupboarded boiler and
tank. The flat comprised livingroom, two bedrooms, kitchen-diner and bathroom.
The rooms were spacious, light and well proportioned. The master bedroom was on
the upper floor, a good sized room with a deep dormer window with part of the
ceiling following the sloping roof line. The flat was equipped throughout with
good quality fixtures and fitments. The flat had an independent, gas fired
central heating system.
Decision
and reasons
The tribunal
was urged by the nominee purchaser to adopt a capitalisation rate of 13% based
on the opinion of Messrs J Trevor & Webster and the fact that this rate had
been adopted in some recent tribunal decisions. However the tribunal felt that
in this particular instance 13% was too high. Having regard to all the factors,
including tribunal decisions in enfranchisement cases where the unexpired term
of the leases were of similar length the appropriate capitalisation rate was
11%.
In assessing
the current open market value of the leases of the subject flats, the tribunal
took note of the actual sale price achieved of £34,500, for the hall-floor flat
(flat 2) in May 1993. They also took into account the details of comparable
local sales transactions put before them, having made an external inspection of
these properties. In striking a balance between the points of difference and
those of similarity, they found them of assistance in coming to a view. They
accepted that the tenants’ valuation of the upper maisonette (flat 3) at
£60,000 bore the right relationship in relative values to flat 2 and the other
comparables. However they were unable to accept the tenants valuation of the
semi-basement flat (flat 1) at £60,000. They felt this estimate was too high
and reduced the figure to £45,000 to establish a proper balance of relative
values between the three flats. With regard to marriage value the tribunal took
careful note of Mr Clark’s arguments regarding the ‘tension’ which is inherent
in the relationship between landlord and tenant. They recognised the benefits,
some quantifiable, but others intangible, that tenants achieve by gaining
control of the freehold interest; the opportunity it offers for granting
themselves new leases; lease extensions varying any terms of the leases;
supervision of services and management decisions. These must be given due
weight in calculating the marriage value. The tribunal felt that the tenants,
in their valuation had underestimated these benefits.
The landlord
argued that his right to receive commission on insurance premiums was a
significant factor that should be taken into account in valuing the freehold
interest. The tribunal recognised that this may be a material consideration for
a professional investor in freehold ground rents who had established such an
arrangement with brokers and insurance companies. In such cases they may be seen
as special purchasers willing, perhaps, to pay a higher purchase price. However
the tribunal could not accept this as a proper basis for establishing an open
market value.
The tribunal
noted that the landlord had purchased the freehold interest at auction in July
1993 for £750. They also accepted the landlord’s argument that auction prices
could not be taken as a wholly reliable guide to the market, since these
freehold ground rents sold at auction were often those of problem properties
subject to disputes and arrears. However in the absence of a body of evidence
of private treaty sales of better properties, the tribunal felt they did offer,
if treated with some caution in analysis, some guidance of market trends.
The tribunal
made the following valuation.
Purchase price
payable by nominee purchaser in accordance with Schedule 6 to the Leasehold
Reform, Housing and Urban Development Act 1993.
i. Para
2(1)(a): The value of the freeholders interest in the premises as determined in
accordance with para 3.
Ground rent for 22yrs |
|
|
|
£75 |
|
|
|
YP for 22yrs @ 11% |
|
|
|
8.176 |
|
£613 |
|
Ground rent for 33yrs |
|
|
|
£150 |
|
|
|
YP for 33yrs @ 11% |
|
8.801 |
|
|
|
|
|
PV £1 def’d 22yrs @ 11% |
|
0.1007 |
|
0.886 |
|
£133 |
|
Ground rent for 33yrs |
|
|
|
£225 |
|
|
|
YP for 33yrs @ 11% |
|
8.801 |
|
|
|
|
|
PV £1 def’d 55yrs @ 11% |
|
0.0032 |
|
0.028 |
1 |
£6 |
|
|
|
|
|
|
|
|
|
Reversion to capital value |
|
|
|
|
|
|
|
Upper flat |
|
£60,000 |
|
|
|
|
|
Middle flat |
|
£34,500 |
|
|
|
|
|
Lower flat |
|
£45,000 |
|
£139,500 |
|
|
|
PV £1 in 88 yrs @ 11% |
|
|
|
0.000 |
1027 |
|
£14 |
|
|
|
|
|
|
£766 |
|
ii. Para
2(1)(b): The freeholder’s share of the marriage value as determined in
accordance with para 4.
New 999-year
leases at peppercorn rents with vacant possession.
Upper flat |
|
£61,000 |
|
|
|
|
Middle flat |
|
£35,500 |
|
|
|
|
Lower flat |
|
£46,000 |
|
£142,500 |
|
|
Deduct |
|
|
|
|
|
|
Present freehold interest |
|
£766 |
|
|
|
|
Present reversion |
|
139,500 |
|
£140,266 |
|
|
Marriage value |
|
£2,234 |
|
|
|
|
Freeholder’s share at 50% |
|
|
|
|
|
£1,117 |
|
|
|
|
|
|
|
iii. Para 2(1)(c): Compensation for other loss |
|
|
|
|
|
NIL |
|
|
|
|
|
|
£1,883 |
say |
|
|
|
|
|
£1,885 |
The tribunal,
therefore determined that the sum to be paid for the freehold interest in 44
Lancaster Avenue, West Norwood, London SE27, is £1,885 (one thousand eight
hundred and eighty five pounds).